Ellomay Capital Reports Results for the Three Months Ended March 31, 2023

Tel-Aviv, Israel, June 29, 2023 – Ellomay Capital Ltd. (NYSE American; TASE: ELLO)
(“Ellomay”
or the “Company”), a renewable energy and power generator and developer
of renewable energy and power projects in Europe, Israel and the US, today reported its
unaudited financial results for the three month period ended March 31, 2023.
Financial Highlights for the Three Months Ended March 31, 2023
• Revenues were approximately €12 million1
for the three months ended March 31, 2023,
compared to approximately €11.8 million for the three months ended March 31,
2022.The change in revenues is mainly due to: (i) an increase of approximately €1.4
million in revenues from the Company’s biogas plants in the Netherlands, resulting
mainly from increased production and an increase in the 2023 gas price, (ii) revenues of
approximately €0.9 million from Ellomay Solar, a 28 MW photovoltaic facility in Spain
(“Ellomay Solar”), which was not operational during the first quarter of 2022 and (iii)
a decrease of approximately €1.9 million in the revenues of the Talasol PV Plant, a 300
MW facility in Spain (the “Talasol PV Plant”), resulting from a decrease in electricity
prices in Spain.
• Operating expenses were approximately €6.5 million for the three months ended March
31, 2023, compared to approximately €6 million for the three months ended March 31,

  1. The increase in operating expenses mainly resulted from higher production in the
    Company’s biogas facilities in the Netherlands and higher raw material prices caused by
    the military conflict between Russia and Ukraine, and from the connection to the grid of
    Ellomay Solar during June 2022, upon which the Company commenced recognition of
    expenses. The increase in operating expenses was partially offset by reduced payments
    under the Spanish RDL 17/2022, caused by a reduction in the electricity market price.
    RDL 17/2022 established the reduction of returns on the electricity generating activity
    of Spanish production facilities that do not emit greenhouse gases accomplished through
    payments of a portion of the revenues by the production facilities to the Spanish
    government. Depreciation expenses were approximately €4.1 million for the three
    months ended March 31, 2023, compared to approximately €4 million for the three
    months ended March 31, 2022.
    • Project development costs were approximately €1.6 million for the three months ended
    March 31, 2023, compared to approximately €0.7 million for the three months ended
    March 31, 2022. The increase in project development costs is mainly due to development
    expenses in connection with photovoltaic projects in the US.
    1
    The revenues are based on IFRS and do not take into account the adjustments included in the
    Company’s investor presentation.
    2
    • General and administrative expenses were approximately €1.5 million for each of the
    three months ended March 31, 2023 and March 31, 2022.
    • The Company’s share of profits of equity accounted investee, after elimination of
    intercompany transactions, was approximately €1.2 million for the three months ended
    March 31, 2023, compared to approximately €0.2 million for the three months ended
    March 31, 2022. The increase in share of profits of equity accounted investee was mainly
    due to the increase in revenues of Dorad Energy Ltd. (“Dorad”) due to higher quantities
    produced and a higher electricity tariff in Israel, partially offset by an increase in
    operating expenses in connection with the increased production and higher tariff.
    • Financing Income, net was approximately €2 million for the three months ended March
    31, 2023, compared to financing expenses, net of approximately €2.9 million for the
    three months ended March 31, 2022. This change was mainly attributable to income
    resulting from exchange rate differences amounting to approximately €4.4 million in the
    period ended March 31, 2023 in connection with the Company’s NIS denominated
    debentures (after deduction of NIS cash and cash equivalents), caused by the 4.8%
    devaluation of the New Israeli Shekel (“NIS”) against the euro during the three months
    ended March 31, 2023, while the 0.1% revaluation of the NIS against the euro during the
    three months ended March 31, 2022 had a non-material impact on the euro value of our
    NIS denominated debentures and cash and cash equivalents.
    • Tax benefit was approximately €1.1 million for the three months ended March 31, 2023,
    compared to taxes on income of approximately €0.3 million for the three months ended
    March 31, 2022. This change was mainly due to the recognition of deferred taxes due to
    carried forward losses in the Company’s Italian subsidiaries.
    • Net profit was approximately €2.8 million for the three months ended March 31, 2023,
    compared to net loss of approximately €3.4 million for the three months ended March
    31, 2022.
    • Total other comprehensive profit was approximately €26.6 million for the three months
    ended March 31, 2023, compared to total other comprehensive loss of approximately
    €40.9 for the three months ended March 31, 2022. The increase in total other
    comprehensive profit mainly resulted from changes in fair value of cash flow hedges,
    including a material decrease in the fair value of the liability resulting from the financial
    power swap that covers approximately 80% of the output of the Talasol PV Plant, caused
    by the substantial reduction in the electricity prices in Spain.
    • Total comprehensive profit was approximately €29.3 million for the three months ended
    March 31, 2023, compared to total comprehensive loss of approximately €44.2 million
    for the three months ended March 31, 2022.
    • EBITDA was approximately €3.6 million for the three months ended March 31, 2023,
    compared to approximately €3.8 million for the three months ended March 31, 2022.
    • Net cash from operating activities was approximately €1.4 million for the three months
    ended March 31, 2023, compared to approximately €8.1 million for the three months
    ended March 31, 2022.
    3
    CEO Review for Q1 2023
    The Company’s operations concentrate on three two main fields:
  • Construction of New Projects: PV projects in Italy and a pumped hydro storage project
    in the Manara Cliff in Israel.
  • Initiating and Developing of New Projects: PV projects in Italy, Spain, USA and Israel.
  • Management, Operation and Improvement of Generating Projects: PV projects in Israel
    and Spain and bio-gas projects in the Netherlands (bio-gas).
    The Company’s revenues for the quarter were approximately €12 million, an increase of
    approximately €0.3 million compared to the same period last year. These revenues are
    slightly higher than the revenues for the same period last year, despite a decrease in electricity
    prices in Spain. The increase in revenues is due to an increase in revenues of the bio-gas
    operations in the Netherlands and the addition of revenues from Ellomay Solar that was
    connected to the electricity grid in June 2022.
    The cash flow from operations for the quarter was approximately €1.4 million.
    The increase in project development costs was mainly due to the large advancement in the
    development of the photovoltaic portfolio in Italy, Israel and the US.
    The net profit for the quarter was approximately €2.8 million.
    Activity in Spain:
    The electricity prices in Spain decreased during the first quarter to an average price of €91
    per MWh compared to an average price of €199 per MWh for the same quarter last year.
    The Talasol PV project (300 MW PV) (Company’s share is 51%) produced during the first
    quarter revenues from the sale of electricity and green certificates of approximately €5.6
    million. Talasol is a party to a financial hedge of its electricity capture price (PPA).
    Approximately 80% of its production (75% based on P-50) are sold under this agreement for
    a fixed price. The remaining electricity produced by Talasol is sold directly to the grid, at
    spot prices.
    The Ellomay Solar project (28 MW PV) produced during the first quarter revenues from the
    sale of electricity and green certificates of approximately €0.9 million.
    Activity in Italy:
    The Company has approximately 505 MW PV projects under advanced development stages,
    of which licenses have been obtained for approximately 203 MW. The Company is in
    advanced construction of projects with an aggregate capacity of 20 MW that are expected to
    be connected to the grid and finish testing by the end of August 2023. The remainder of the
    licenses (approximately 183 MW) are expected to commence construction during 2023.
    4
    The Company has additional projects in early development stages (in addition to the 505
    MW in advanced development stages), the intention is to reach a portfolio of approximately
    1,000 MW PV by the end of 2027. The Company is negotiating a financing agreement with
    a leading European bank in the field.
    Activity in Israel:
    The Manara Pumped Storage Project (Company’s share is 83.34%): The Manara Cliff
    pumped storage project, with a capacity of 156 MW, is in advanced construction stages and
    expected to reach commercial operation during the second half of 2026, and to produce
    average annual revenues of approximately €74 million and EBITDA of approximately €33
    million. The Company and its partner in the project, Ampa, invested all of the equity
    required for the project (other than linkage differences), and the remainder of the funding
    is from a consortium of lenders led by Mizrahi Bank, at a scope of approximately NIS 1.18
    billion.
    Development of PV licenses combined with storage:
  1. The Komemiyut Project: intended for 21 MW PV and 47 MW / hour batteries. The
    project has an approval for connection to the grid and is in the process of receiving a
    building permit. Commencement of construction is planned for the third quarter of
    2023.
  2. The Qelahim Project: intended for 15 MW PV and 33 MW / hour batteries. The project
    has an approval for connection to the grid, and is in the final stages of the zoning
    approval.
    The Komemiyut and Qelahim projects are based on tender No. 1 that the Company won and
    there is an option of transition to regulation that enables a direct sale to end customers.
  3. The Talmei Yosef Project: an expansion of the existing project to 104 dunams,
    intended for 10 MW PV and 22 MW / hour batteries. The request for zoning approval
    has been filed and approval is expected to be received in the third quarter of 2023.
  4. The Talmei Yosef Storage Project in Batteries: there is a zoning approval for 30
    dunam, intended for approximately 400 MW / hour. The project is designed for the
    regulation of the high voltage storage.
  5. The Sharsheret Project: intended for 20 MW PV and 44 MW / hour batteries. The
    zoning request was submitted.
  6. In addition, the Company has approximately 250 dunams under advanced planning
    stages.
    Dorad Power Station (Company’s share is approximately 9.4%): the gas flow from the
    Karish reservoir that began during November 2023 reduced the gas costs of Dorad. In
    addition, the change in the electricity tariff, which entered into force in January 2023, means
    an increase in the “PISGA”/ peak (high consumption) hours. The elimination of the “GEVA”
    5
    (average consumption) hours, is expected to reduce the operating expenses of the power
    station without decreasing the revenues, or alternatively to increase the operating hours,
    which will increase revenues and profits. Moreover, the Israeli government decided to
    increase the power station by an additional 650 MW and the approval of the National
    Infrastructure Committee to the TTL/11/B plan – expansion of the Dorad power station.
    Activity in the Netherlands:
    In connection with the military conflict in Ukraine and the stoppage of Russian gas supply
    to Europe, there are substantial changes in the field of biogas in the Netherlands and Europe.
    Europe in general and the Netherlands specifically have set ambitious goals for increasing
    gas production from waste. Various incentives are being considered, the main one is
    increasing the price of the green certificates. The price of these certificates has increased
    from an average of 13–15 euro cents per cubic meter to around 30-45 euro cents per cubic
    meter and future increases are currently projected. Commencing May 2023 a generator of 1
    MWh operating based on self-produced gas started to operate in the GGB facility (the only
    facility that did not self-generate electricity and heat), which provides the electricity and
    heating needs of the facility. The expected reduction in expenses is over €1 million per year.
    The Company estimates that with the increasing importance of the biogas field, this field
    entered into a new era. In the Netherlands, new legislation was adopted that obliges the gas
    suppliers to incorporate green gas in a scope of up to 20% of the amount supplied by them,
    valid commencing January 1, 2024. This legislation, and the growing demand for green
    certificates derived from the biogas industry, is expected to add and improve the expected
    results of the biogas segment of the Company.
    Use of NON-IFRS Financial Measures
    EBITDA is a non-IFRS measure and is defined as earnings before financial expenses, net,
    taxes, depreciation and amortization. The Company presents this measure in order to enhance
    the understanding of the Company’s operating performance and to enable comparability
    between periods. While the Company considers EBITDA to be an important measure of
    comparative operating performance, EBITDA should not be considered in isolation or as a
    substitute for net income or other statement of operations or cash flow data prepared in
    accordance with IFRS as a measure of profitability or liquidity. EBITDA does not take into
    account the Company’s commitments, including capital expenditures and restricted cash and,
    accordingly, is not necessarily indicative of amounts that may be available for discretionary
    uses. Not all companies calculate EBITDA in the same manner, and the measure as presented
    may not be comparable to similarly titled measure presented by other companies. The
    Company’s EBITDA may not be indicative of the Company’s historic operating results; nor
    is it meant to be predictive of potential future results. The Company uses this measure
    internally as performance measure and believes that when this measure is combined with
    IFRS measure it add useful information concerning the Company’s operating performance.
    A reconciliation between results on an IFRS and non-IFRS basis is provided on page 16 of
    this press release.
    6
    About Ellomay Capital Ltd.
    Ellomay is an Israeli based company whose shares are registered with the NYSE American
    and with the Tel Aviv Stock Exchange under the trading symbol “ELLO”. Since 2009,
    Ellomay Capital focuses its business in the renewable energy and power sectors in Europe,
    Israel and the US.
    To date, Ellomay has evaluated numerous opportunities and invested significant funds in the
    renewable, clean energy and natural resources industries in Israel, Italy and Spain, including:
    • Approximately 35.9 MW of photovoltaic power plants in Spain and a photovoltaic
    power plant of approximately 9 MW in Israel;
    • 9.375% indirect interest in Dorad Energy Ltd., which owns and operates one of
    Israel’s largest private power plants with production capacity of approximately
    850MW, representing about 6%-8% of Israel’s total current electricity consumption;
    • 51% of Talasol, which owns a photovoltaic plant with a peak capacity of 300MW in
    the municipality of Talaván, Cáceres, Spain;
    • Groen Gas Goor B.V., Groen Gas Oude-Tonge B.V. and Groen Gas Gelderland
    B.V., project companies operating anaerobic digestion plants in the Netherlands,
    with a green gas production capacity of approximately 3 million, 3.8 million and 9.5
    million (Nm3 per year, respectively;
    • 83.333% of Ellomay Pumped Storage (2014) Ltd., which is involved in a project to
    construct a 156 MW pumped storage hydro power plant in the Manara Cliff, Israel;
    • Ellomay Solar Italy One SRL and Ellomay Solar Italy Two SRL that are constructing
    photovoltaic plants with installed capacity of 14.8 MW and 4.95 MW, respectively,
    in the Lazio Region, Italy; and
    • Ellomay Solar Italy Four SRL, Ellomay Solar Italy Five SRL, Ellomay Solar Italy
    Seven SRL and Ellomay Solar Italy Ten SRL that are developing photovoltaic
    projects with installed capacity of 15.06 MW, 87.2 MW, 54.77 MW and 18 MW,
    respectively, in the Lazio Region, Italy that have reached “ready to build” status.
    For more information about Ellomay, visit http://www.ellomay.com.
    Information Relating to Forward-Looking Statements
    This press release contains forward-looking statements that involve substantial risks and
    uncertainties, including statements that are based on the current expectations and
    assumptions of the Company’s management. All statements, other than statements of
    historical facts, included in this press release regarding the Company’s plans and objectives,
    expectations and assumptions of management are forward-looking statements. The use of
    certain words, including the words “estimate,” “project,” “intend,” “expect,” “believe” and
    similar expressions are intended to identify forward-looking statements within the meaning
    of the Private Securities Litigation Reform Act of 1995. The Company may not actually
    achieve the plans, intentions or expectations disclosed in the forward-looking statements and
    you should not place undue reliance on the Company’s forward-looking statements. Various
    important factors could cause actual results or events to differ materially from those that may
    be expressed or implied by the Company’s forward-looking statements, including changes
    7
    in electricity prices and demand, extension of current or approval of new rules and
    regulations increasing the operating expenses of manufacturers of renewable energy in
    Spain, increases in interest rates and inflation, changes in the supply and prices of resources
    required for the operation of the Company’s facilities (such as waste and natural gas) and in
    the price of oil, the impact of continued military conflict between Russia and Ukraine,
    technical and other disruptions in the operations or construction of the power plants owned
    by the Company and general market, political and economic conditions in the countries in
    which the Company operates, including Israel, Spain, Italy and the United States. These and
    other risks and uncertainties associated with the Company’s business are described in greater
    detail in the filings the Company makes from time to time with the Securities and Exchange
    Commission, including its Annual Report on Form 20-F. The forward-looking statements
    are made as of this date and the Company does not undertake any obligation to update any
    forward-looking statements, whether as a result of new information, future events or
    otherwise.
    Contact:
    Kalia Rubenbach (Weintraub)
    CFO
    Tel: +972 (3) 797-1111
    Email: hilai@ellomay.com