Ellomay Capital Reports Publication of Financial Results of Dorad Energy Ltd. for the Three and Nine Months Ended September 30, 2017

TEL AVIV, Israel, Nov. 28, 2017 /PRNewswire/ — Ellomay Capital Ltd. (NYSE American; TASE: ELLO) (“Ellomay” or the “Company”), an emerging operator in the renewable energy and energy infrastructure sector, today reported the publication in Israel of financial statements for the three and nine months ended September 30, 2017 of Dorad Energy Ltd. (“Dorad“), in which Ellomay currently indirectly holds approximately 9.4%.

On November 27, 2017, Amos Luzon Entrepreneurship and Energy Group Ltd. (f/k/a U. Dori Group Ltd.) (the “Luzon Group“), an Israeli public company that currently holds 50% of U. Dori Energy Infrastructures Ltd. (“Dori Energy“), which, in turn, holds 18.75% of Dorad, published its quarterly report in Israel based on the requirements of the Israeli Securities Law, 1968. Based on applicable regulatory requirements, the quarterly report of the Luzon Group includes the financial statements of Dorad for the same period.

The financial results of Dorad for the quarter ended September 30, 2017 were prepared in accordance with International Financial Reporting Standards. Ellomay will include its indirect share of these results (through its holdings in Dori Energy) in its financial results for this period, which are currently expected to be published on or about December 20, 2017.  In an effort to provide Ellomay’s shareholders with access to Dorad’s financial results (which were published in Hebrew), Ellomay hereby provides a convenience translation of Dorad’s financial results.

Dorad Financial Highlights

  • Dorad’s unaudited revenues for the three months ended September 30, 2017 – approximately NIS 716.2 million (or approximately USD 202.9 million, based on the exchange rate on September 30, 2017).
  • Dorad’s unaudited operating profit for the three months ended September 30, 2017 – approximately NIS 135.4 million (or approximately USD 38.4 million, based on the exchange rate on September 30, 2017).

Based on the information provided by Dorad, the demand for electricity by Dorad’s customers is seasonal and is affected by, inter alia, the climate prevailing in that season. The months of the year are split into three seasons as follows: the summer season – the months of July and August; the winter season – the months of December, January and February; and intermediate seasons – (spring and autumn), the months from March to June and from September to November. There is a higher hourly demand for electricity during the winter and summer seasons, and the average electricity consumption per hour is higher in these seasons than in the intermediate seasons and is even characterized by peak demands due to extreme climate conditions of heat or cold. In addition, Dorad’s revenues are affected by the change in load and time tariffs – TAOZ (an electricity tariff that varies across seasons and across the day in accordance with demand hour clusters), as, on average, TAOZ tariffs are higher in the summer season than in the intermediate and winter seasons. Therefore, the results presented for the quarter ended September 30, 2017, which include the summer months of July and August and the intermediate month of September, are not indicative of full year results.

A translation of the financial results for Dorad as of and for the year ended December 31, 2016 and as of and for the three and nine month periods ended September 30, 2016 and 2017 is included at the end of this press release. Ellomay does not undertake to separately report Dorad’s financial results in a press release in the future. Neither Ellomay nor its independent public accountants have reviewed or consulted with the Amos Luzon Entrepreneurship and Energy Group Ltd., Dori Energy or Dorad with respect to the financial results included in this press release.

On October 1, 2017, Eilat Ashkelon Infrastructure Services Ltd. (“EAIS“), which holds 37.5% of Dorad’s shares, filed a statement of claim in the arbitration proceedings held in connection with the petition to approve a derivative claim (the “Claim“) filed by Dori Energy and Hemi Raphael against the other two shareholders of Dorad, Zorlu Enerji Elektrik Uretim A.S and Edelcom Ltd. (“Edelcom“) and several other plaintiffs, in connection with the engineering, procurement & construction contractor of the power plant held by Dorad. In its statement of claim, EAIS joins Dori Energy’s and Mr. Raphael’s request as set forth in the Claim and raises claims that are similar to the claims raised by Dori Energy and Mr. Raphael in the Claim. Following EAIS’s filing, the arbitrator determined the dates for filing responses on behalf of the plaintiffs and determined dates for the final preliminary hearing (scheduled for January 1, 2018) and for the discovery process.

On October 26, 2017, Edelcom filed an appeal with respect to the ruling of the Israeli District Court issued on August 31, 2017, in which the Court ruled that a pledge on Dori Energy’s shares held by the Luzon Group (as contemplated by the Luzon Group in its prospectus governing the debentures issued by the Luzon Group in Israel) does not provide a right of first refusal to Dorad’s other shareholders.

As reported in Dorad’s financial statements for the three and nine month periods ended September 30, 2017, on October 30, 2017, Dorad signed an agreement with Energian Israel Ltd. regarding the possible acquisition of natural gas from the Karish and Tanin reserves held by it (which are expected to complete construction by the end of 2020), to purchase natural gas in a cumulative volume of approximately 6 BCM over a period of 14 years. The agreement between Dorad and Energian Israel Ltd. is subject to conditions precedent.

About Ellomay Capital Ltd.

Ellomay is an Israeli based company whose shares are registered with the NYSE American and with the Tel Aviv Stock Exchange under the trading symbol “ELLO”. Since 2009, Ellomay Capital focuses its business in the energy and infrastructure sectors worldwide. Ellomay (formerly Nur Macroprinters Ltd.) previously was a supplier of wide format and super-wide format digital printing systems and related products worldwide, and sold this business to Hewlett-Packard Company during 2008 for more than $100 million.

To date, Ellomay has evaluated numerous opportunities and invested significant funds in the renewable, clean energy and natural resources industries in Israel, Italy and Spain, including:

  • Approximately 22.6MW of photovoltaic power plants in Italy, approximately 7.9MW of photovoltaic power plants in Spain and a photovoltaic power plant of approximately 9 MW in Israel;
  • 9.375% indirect interest in Dorad Energy Ltd., which owns and operates one of Israel’s largest private power plants with production capacity of approximately 850 MW, representing about 6%-8% of Israel’s total current electricity consumption;
  • 75% of Chashgal Elyon Ltd., Agira Sheuva Electra, L.P. and Ellomay Pumped Storage (2014) Ltd., all of which are involved in a project to construct a 340 MW pumped storage hydro power plant in the Manara Cliff, Israel;
  • 51% of Groen Gas Goor B.V. and of Groen Gas Oude-Tonge B.V., project companies developing anaerobic digestion plants with a green gas production capacity of approximately 375 Nm3/h, in Goor, the Netherlands and 475 Nm3/h, in Oude Tonge, the Netherlands, respectively.

Ellomay Capital is controlled by Mr. Shlomo Nehama, Mr. Hemi Raphael and Mr. Ran Fridrich. Mr. Nehama is one of Israel’s prominent businessmen and the former Chairman of Israel’s leading bank, Bank Hapohalim, and Messrs. Raphael and Fridrich both have vast experience in financial and industrial businesses. These controlling shareholders, along with Ellomay’s dedicated professional management, accumulated extensive experience in recognizing suitable business opportunities worldwide. Ellomay believes the expertise of Ellomay’s controlling shareholders and management enables the Company to access the capital markets, as well as assemble global institutional investors and other potential partners. As a result, we believe Ellomay is capable of considering significant and complex transactions, beyond its immediate financial resources.

For more information about Ellomay, visit https://ellomay.com.

Information Relating to Forward-Looking Statements  

This press release contains forward-looking statements that involve substantial risks and uncertainties, including statements that are based on the current expectations and assumptions of the Company’s management. All statements, other than statements of historical facts, included in this press release regarding the Company’s plans and objectives, expectations and assumptions of management are forward-looking statements.  The use of certain words, including the words “estimate,” “project,” “intend,” “expect,” “believe” and similar expressions are intended to identify forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  The Company may not actually achieve the plans, intentions or expectations disclosed in the forward-looking statements and you should not place undue reliance on the Company’s forward-looking statements. Various important factors could cause actual results or events to differ materially from those that may be expressed or implied by our forward-looking statements, such as regulatory changes, changes in demand, technical and other disruptions in the operations of the power plant operated by Dorad and changes in the prices of natural gas. These and other risks and uncertainties associated with the Company’s business are described in greater detail in the filings the Company makes from time to time with Securities and Exchange Commission, including its Annual Report on Form 20-F. The forward-looking statements are made as of this date and the Company does not undertake any obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise.

Dorad Energy Ltd.
Interim Condensed Statements of Financial Position



September 30September 30December 31


201720162016


(Unaudited)(Unaudited)(Audited)


NIS thousandsNIS thousandsNIS thousands
Assets



Cash and cash equivalents
308,106215,07280,967
Trade receivables
296,623227,405294,351
Other receivables
82,01817,61537,174
Total current assets
686,747460,092412,492










Restricted deposit
395,661408,043411,574
Prepaid expenses
44,35045,50245,938
Fixed asset
4,058,4274,231,9134,170,151
Intangible assets
6,6838,2978,551
Total non-current assets
4,505,1214,693,7554,636,214





Total assets
5,191,8685,153,8475,048,706





Liabilities



Current maturities of loans from banks
252,000234,680197,389
Current maturities of loans from related parties
70,00070,00080,000
Trade payables
413,988267,688293,613
Other payables
4,62810,8189,152
Financial derivatives
3,3721,574
Total current liabilities
743,988584,760580,154










Loans from banks
3,274,2233,464,5313,367,832
Loans from related parties
120,404156,946151,638
Provision for dismantling and restoration
36,10335,56735,700
Deferred tax liabilities, net
89,47371,10265,618
Liabilities for employee benefits, net
160160160
Total non-current liabilities
3,520,3633,728,3063,620,948





Equity



Share capital
111111
Share premium
642,199642,199642,199
Capital reserve from activities with shareholders
3,7483,7483,748
Retained earnings
281,559194,823201,646
Total equity
927,517840,781847,604





Total liabilities and equity
5,191,8685,153,8475,048,706
Dorad Energy Ltd.
Interim Condensed Statements of Profit and Loss


For the nine months endedFor the three months endedYear ended

September 30September 30December 31

20172016201720162016

(Unaudited)(Unaudited)(Unaudited)(Unaudited)(Audited)

NIS thousandsNIS thousandsNIS thousandsNIS thousandsNIS thousands






Revenues1,927,4601,739,691716,171613,2332,299,565






Operating costs of the
Power Plant





Energy costs480,876419,033189,081134,223550,401
Electricity purchase and




 infrastructure services914,350813,480310,939269,8461,104,826
Depreciation and   amortization150,147157,81152,51352,480209,057
Other operating costs81,275102,81523,36037,626141,132






Total operating cost of
Power Plant
1,626,6481,493,139575,893494,1752,005,416






Profit from operating the




 Power Plant300,812246,552140,278119,058294,149






General and administrative




 expenses13,49713,6124,9214,86719,178






Operating profit287,315232,940135,357114,191274,971






Financing income2,4271,429617(768)7,025
Financing expenses(185,974)(179,766)(35,230)(70,963)(226,054)
Financing expenses, net(183,547)(178,337)(34,613)(71,731)(219,029)






Profit before taxes




 on income103,76854,603100,74442,46055,942






Taxes on income(23,855)(10,220)(23,168)(10,627)(4,736)






Profit  for the period79,91344,38377,57631,83351,206
Dorad Energy Ltd.

Interim Condensed Statements of Changes in Shareholders’ Equity




Capital reserve


ShareSharefor activities withRetained

capitalpremiumshareholdersearningsTotal Equity

NIS thousandsNIS thousandsNIS thousandsNIS thousandsNIS thousands






For the nine month period ended





 September 30, 2017 (Unaudited)












Balance as at





 January 1, 2017 (Audited)11642,1993,748201,646847,604







Profit for the period79,91379,913







Balance as at September 30,





 2017 (Unaudited)11642,1993,748281,559927,517







For the nine month period ended





 September 30, 2016 (Unaudited)











Balance as at





 January 1, 2016 (Audited)11642,1993,748150,440796,398







Profit for the period44,38344,383







Balance as at September 30,





 2016 (Unaudited)11642,1993,748194,823840,781







For the three month period ended





 September 30, 2017 (Unaudited)












Balance as at





 July 1, 2017 (Unaudited)11642,1993,748203,983849,941







Profit for the period77,57677,576







Balance as at September 30,





 2017 (Unaudited)11642,1993,748281,559927,517







For the three month period ended





September 30, 2016 (Unaudited)












Balance as at





July 1, 2016 (Unaudited)11642,1993,748162,990808,948







Profit for the period31,83331,833







Balance as at September 30,





2016 (Unaudited)11642,1993,748194,823840,781







For the year ended





December 31, 2016 (Audited)












Balance as at





January 1, 2016 (Audited)11642,1993,748150,440796,398







Profit for the year51,20651,206







Balance as at December 31,





2016 (Audited)11642,1993,748201,646847,604







Dorad Energy Ltd.
Interim Condensed Statements of Cash Flows


For the nine months endedFor the three months endedYear ended

September 30September 30December 31

20172016201720162016

(Unaudited)(Unaudited)(Unaudited)(Unaudited)(Audited)

NIS thousandsNIS thousandsNIS thousandsNIS thousandsNIS thousands
Cash flows from operating




 activities:




Profit for the period79,91344,38377,57631,83351,206
Adjustments:




Depreciation and amortization




 and fuel consumption213,751171,94170,84557,862238,484
Taxes on income23,85510,22023,16810,6274,736
Financing expenses, net183,547178,33734,61371,731219,029

421,153360,498128,626140,220462,249






 Change in trade receivables(1,692)52,185(30,794)49,219(14,761)
 Change in other receivables(61,955)14,379(1,600)776(5,179)
 Change in trade payables107,94023,56671,234(57,262)48,807
 Change in other payables(1,078)1,7141,3081,553677

43,21591,84440,148(5,714)29,544
 Net cash flows provided by




 operating activities544,281496,725246,350166,339542,999






Cash flows used in




 investing activities




Payments for settlement of




 financial derivatives(7,018)(2,670)(2,385)(1,305)(2,017)
Release of pledged deposit29,48629,48629,486
Insurance proceeds in respect of




 damage to fixed asset15,44415,444
Investment in long-term restricted




 deposits(21,000)(143,891)(103,500)(143,891)
Release of long-term restricted




 deposits25,79070,00070,000
Long-term prepaid expenses(90)(1,056)
Investment in fixed assets(95,277)(21,221)(41,491)(5,442)(25,415)
Investment in intangible assets(258)(1,864)(110)(2,804)
Interest received1,84719661775624
Net Cash flows used in




 investing activities(72,331)(70,054)(19,674)(80,796)(75,073)






Cash flows from financing




 activities:




Receipt of long-term loans




 from related parties16,68916,68916,689
Receipt of long-term loans from banks242,772242,772242,772
Repayment of long-term loans




 from related parties(39,628)(147,219)(147,219)(147,219)
Repayment of loans from banks(85,112)(73,460)(143,896)
Interest paid(121,093)(302,676)(228)(199,997)(408,071)
Net cash flows used in




 financing activities(245,833)(263,894)(228)(87,755)(439,725)






Net increase (decrease) in cash




 and cash equivalents for the period226,117162,777226,448(2,212)28,201






Effect of exchange rate




 fluctuations on cash and cash




 equivalents1,02240134569872






Cash and cash equivalents at




 beginning of period80,96751,89481,313217,21551,894






Cash and cash equivalents at




 end of period308,106215,072308,106215,07280,967






Contact:
Kalia Weintraub
CFO
Tel: +972 (3) 797-1111
Email: [email protected]  

View original content:http://www.prnewswire.com/news-releases/ellomay-capital-reports-publication-of-financial-results-of-dorad-energy-ltd-for-the-three-and-nine-months-ended-september-30-2017-300562651.html

SOURCE Ellomay Capital Ltd

Released November 28, 2017